COST — Costco Wholesale Corporation $895.31

CONSUMER DEFENSIVE · Generated 2026-09-18 22:34

Price graph

52-Week Range
844.06 – 1,096.50
P/E (TTM)
45.10
EPS (TTM)
19.85
Earnings Date (est.)
Sep 24, 2026
Forward Dividend & Yield
5.88 (66.00%)
Ex-Dividend Date
Jul 24, 2026
1y Target Est
1,069.20

Price vs Rates, Inflation & Volume (long-term)

Dotted = market-implied expectation (next ~12 mo), not a prediction.

Quality Scorecard Stable

C64/100
Pricing power (gross margin) 13% Gross margin 13% — thin margins
Return on equity 29% ROE 29% — high returns on capital
Leverage (net debt / EBITDA) net cash Net cash — $11.8B more cash than debt
Interest coverage 67x EBIT covers interest 67x — comfortably covered
Earnings consistency (revenue) 0/3 down 0 revenue-down year(s) in 3 — no down years
🟡 Earnings growth (net income YoY) +10% Net income +10% YoY — earnings roughly flat
Cash conversion (CFO/NI) 165% Operating cash ÷ net income 165% — earnings convert to cash
🟡 Operating margin trend flat Operating margin flat
Free cash flow margin 3% FCF margin 3% — thin / negative
🟡 Returns capital to shareholders yes dividend ~66.0%; shares -0.0%/yr
🟡 Buyback efficiency (net share-count Δ) -0.0%/yr Shares outstanding -0.0% YoY — roughly flat

Stable-stage checklist (proxy metrics from yfinance). 11 of 11 criteria scored. Not financial advice.

Buy-Now Score

69/100
Quality ×40%64
Trajectory ×30%76
Valuation ×30%69

Comparative rank: 40% Quality + 30% Trajectory + 30% Valuation — higher = better buy now. Not financial advice.

Valuation

$805.78$1,176.12
Price $895.31Analyst $1,069.20 (+19%)

Analyst: 35 analysts. MarketGist fair = analyst consensus only (no DCF — financial, or no free-cash-flow data). Not financial advice.

Key Trends (6-yr)

GAAP EPS
▲ +10.0% YoY
Sales
▲ +8.2% YoY
Shares Outstanding
▲ +0.0% YoY

Company Overview

Basic Information

Company Name: Costco Wholesale Corporation
Symbol: COST
Exchange: NMS
Sector: Consumer Defensive
Industry: Discount Stores

Company Details

Country: United States
City: Issaquah
Employees: 341,000
Market Cap: $397.05B

Business Description

Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, Mexico, Japan, the United Kingdom, Korea, Australia, Taiwan, China, Spain, France, Iceland, New Zealand, and Sweden. It offers merchandise, including sundries, dry groceries, candies, coolers, freezers, deli, liquor, and tobacco; non-food merchandise comprising appliances, small electronics, health and beauty aids, hardware, lawn and garden, sporting goods, tires, toys and seasonal, automotive, stamps, tickets, apparel, furniture, domestics, housewares, special order kiosks, and jewelry; and fresh food, such as meat, produce, service deli, and bakery products. The company is also involved in warehouse ancillary operations, which include gasoline, pharmacies, optical, food courts, hearing-aid centers, and tire installation centers. In addition, it engages in e-commerce, business centers, travel, and other businesses. The company was formerly known as Costco Companies, Inc. and changed its name to Costco Wholesale Corporation in August 1999. Costco Wholesale Corporation was founded in 1976 and is based in Issaquah, Washington.

Key Metrics

Price & Valuation

Current Price
$895.31
Market Cap
$397.05B
P/E Ratio
45.10
Forward P/E
39.57
PEG Ratio
4.38
Price to Book
11.85

Profitability

Profit Margin: 3.01%
Operating Margin: 3.99%
Gross Margin: 12.88%
Return on Equity (ROE): 29.15%
Return on Assets (ROA): 8.67%
Revenue Growth: 11.60%

Financial Health

Current Ratio: 1.07
Quick Ratio: 0.56
Debt to Equity: 24.57
Total Debt: $8.23B
Total Cash: $20.00B
Beta: 0.85

Trading & Analyst Info

52-Week Range

52-Week High: $1.10K
52-Week Low: $844.06
50-Day Average: $936.89
200-Day Average: $960.50

Analyst Recommendations

Recommendation: BUY
Target Mean Price: $1.07K
Target High: $1.31K
Target Low: $740.00

Quarterly Verdict

🟢 74/100

Worth buying

Quality grade C; 3 improving / 1 weakening metrics YoY.

➖ Pricing power (gross margin): Gross margin 13% — thin margins
➕ Return on equity: ROE 29% — high returns on capital
➕ Leverage (net debt / EBITDA): Net cash — $11.8B more cash than debt
➕ Interest coverage: EBIT covers interest 67x — comfortably covered
➕ Earnings consistency (revenue): 0 revenue-down year(s) in 3 — no down years
➕ Cash conversion (CFO/NI): Operating cash ÷ net income 165% — earnings convert to cash
➖ Free cash flow margin: FCF margin 3% — thin / negative
➕ Revenue +11.6% YoY
➕ Net income +15.2% YoY
➖ Free cash flow -12.6% YoY
➕ Cash +36.9% YoY

Heuristic from the Quality Scorecard + quarter-over-quarter trends. Not financial advice.

Financial Statements

Income Statement (Annual)

Item2025-08-312024-08-312023-08-312022-08-31
Tax Effect Of Unusual Items$21.08M$6.34M$7.51M$26.08M
Tax Rate For Calcs$0.25$0.24$0.26$0.25
Normalized EBITDA$13.31B$12.12B$10.70B$9.79B
Total Unusual Items$84.00M$26.00M$29.00M$106.00M
Total Unusual Items Excluding Goodwill$84.00M$26.00M$29.00M$106.00M
Net Income From Continuing Operation Net Minority Interest$8.10B$7.37B$6.29B$5.84B
Reconciled Depreciation$2.43B$2.24B$2.08B$1.90B
Reconciled Cost Of Revenue$239.89B$222.36B$212.59B$199.38B
EBITDA$13.40B$12.15B$10.72B$9.90B
EBIT$10.97B$9.91B$8.65B$8.00B
Net Interest Income$351.00M$429.00M$344.00M$-59.00M
Interest Expense$154.00M$169.00M$160.00M$158.00M
Interest Income$505.00M$533.00M$470.00M$61.00M
Normalized Income$8.04B$7.35B$6.27B$5.76B
Net Income From Continuing And Discontinued Operation$8.10B$7.37B$6.29B$5.84B

Showing 15 of 43 rows

Balance Sheet (Annual)

Item2025-08-312024-08-312023-08-312022-08-31
Ordinary Shares Number$443.24M$443.13M$442.79M$442.66M
Share Issued$443.24M$443.13M$442.79M$442.66M
Total Debt$8.17B$8.17B$8.88B$9.04B
Tangible Book Value$29.16B$23.62B$25.06B$20.64B
Invested Capital$34.88B$29.42B$31.52B$27.20B
Working Capital$1.27B$-1.22B$2.30B$698.00M
Net Tangible Assets$29.16B$23.62B$25.06B$20.64B
Capital Lease Obligations$2.46B$2.38B$2.43B$2.48B
Common Stock Equity$29.16B$23.62B$25.06B$20.64B
Total Capitalization$34.88B$29.42B$30.43B$27.13B
Total Equity Gross Minority Interest$29.16B$23.62B$25.06B$20.65B
Minority Interest$0.00$0.00$0.00$5.00M
Stockholders Equity$29.16B$23.62B$25.06B$20.64B
Gains Losses Not Affecting Retained Earnings$-1.77B$-1.83B$-1.80B$-1.83B
Other Equity Adjustments$-1.77B$-1.83B$-1.80B$-1.83B

Showing 15 of 56 rows

Cash Flow Statement (Annual)

Item2025-08-312024-08-312023-08-312022-08-31
Free Cash Flow$7.84B$6.63B$6.75B$3.50B
Repurchase Of Capital Stock$-903.00M$-700.00M$-676.00M$-439.00M
Repayment Of Debt$-1.11B$-2.13B$-1.30B$-986.00M
Issuance Of Debt$816.00M$1.43B$917.00M$53.00M
Capital Expenditure$-5.50B$-4.71B$-4.32B$-3.89B
Interest Paid Supplemental Data$106.00M$129.00M$125.00M$145.00M
Income Tax Paid Supplemental Data$2.92B$2.32B$2.23B$1.94B
End Cash Position$14.16B$9.91B$13.70B$10.20B
Beginning Cash Position$9.91B$13.70B$10.20B$11.26B
Effect Of Exchange Rate Changes$6.00M$40.00M$15.00M$-249.00M
Changes In Cash$4.25B$-3.83B$3.48B$-806.00M
Financing Cash Flow$-3.77B$-10.76B$-2.61B$-4.28B
Cash Flow From Continuing Financing Activities$-3.77B$-10.76B$-2.61B$-4.28B
Net Other Financing Charges$-393.00M$-315.00M$-303.00M$-1.41B
Cash Dividends Paid$-2.18B$-9.04B$-1.25B$-1.50B

Showing 15 of 51 rows

Data via yfinance. Prices may be delayed. · Privacy

Disclaimer: MarketGist is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice, nor a recommendation, offer, or solicitation to buy or sell any security. Data is sourced automatically (e.g. via yfinance and other third parties) and may be delayed, inaccurate, or incomplete. Investing involves risk, including the possible loss of principal; past performance does not guarantee future results. MarketGist is not a registered investment adviser or broker-dealer. Always do your own research and consult a licensed financial professional before making any investment decision. By using this site you agree that MarketGist and its authors accept no liability for any loss or damage arising from reliance on its content.